Bayport Management Ltd (MUSE:BAYP.N0000)
Mauritius
· Delayed Price · Currency is MUR · Price in USD 4.470
0.00 (0.00%)
At close: May 28, 2025
Bayport Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 359.46 | 367.16 | 371.96 | 371.82 | 354.21 | 352.78 | Upgrade
|
| Total Interest Expense | 243.19 | 248.17 | 219.18 | 191 | 171.72 | 163.62 | Upgrade
|
| Net Interest Income | 116.27 | 118.99 | 152.79 | 180.82 | 182.5 | 189.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.79 | - | - | Upgrade
|
| Other Revenue | 8.87 | 9.04 | 15.11 | 14.4 | 12.32 | 6.68 | Upgrade
|
| Revenue Before Loan Losses | 125.13 | 128.03 | 167.89 | 198.02 | 194.81 | 195.84 | Upgrade
|
| Provision for Loan Losses | 28.02 | 23.38 | 14.06 | 16.2 | 18.91 | 18.19 | Upgrade
|
| Revenue | 97.11 | 104.66 | 153.84 | 181.81 | 175.91 | 177.65 | Upgrade
|
| Revenue Growth (YoY) | -32.89% | -31.97% | -15.39% | 3.36% | -0.98% | -23.51% | Upgrade
|
| Salaries & Employee Benefits | 43.29 | 43.29 | 38.98 | 44.47 | 53.05 | 56.27 | Upgrade
|
| Cost of Services Provided | 78.84 | 82.27 | 59.44 | 56.68 | 56.49 | 53.95 | Upgrade
|
| Other Operating Expenses | 3.73 | 7.73 | 6.25 | 12.13 | 4.03 | 12.35 | Upgrade
|
| Total Operating Expenses | 134.61 | 142.05 | 114.71 | 123.54 | 125.14 | 134.65 | Upgrade
|
| Operating Income | -37.5 | -37.39 | 39.12 | 58.28 | 50.77 | 43 | Upgrade
|
| Earnings From Equity Investments | -1.17 | -1.31 | -1.23 | -0.22 | -0.5 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.98 | -4 | -2.2 | -0.27 | -2.31 | 7.92 | Upgrade
|
| EBT Excluding Unusual Items | -46.69 | -46.75 | 31.12 | 53.79 | 44.28 | 48.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.16 | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.36 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -16.84 | - | - | Upgrade
|
| Pretax Income | -55.82 | -55.88 | 30.76 | 36.97 | 44.35 | 46.91 | Upgrade
|
| Income Tax Expense | 24.22 | 24.51 | 24.31 | 33.63 | 28.09 | 22.94 | Upgrade
|
| Earnings From Continuing Ops. | -80.04 | -80.38 | 6.45 | 3.34 | 16.26 | 23.97 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | 5.12 | Upgrade
|
| Net Income to Company | -80.04 | -80.38 | 6.45 | 3.34 | 16.26 | 29.09 | Upgrade
|
| Minority Interest in Earnings | -1.24 | -1.09 | -1.01 | -1.95 | -3.63 | -5.1 | Upgrade
|
| Net Income | -81.28 | -81.47 | 5.44 | 1.39 | 12.63 | 23.99 | Upgrade
|
| Net Income to Common | -81.28 | -81.47 | 5.44 | 1.39 | 12.63 | 23.99 | Upgrade
|
| Net Income Growth | - | - | 290.68% | -88.98% | -47.36% | -40.20% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | - | -0.70% | 0.08% | -0.28% | -0.36% | -0.13% | Upgrade
|
| EPS (Basic) | -2.36 | -2.37 | 0.16 | 0.04 | 0.37 | 0.69 | Upgrade
|
| EPS (Diluted) | -2.37 | -2.37 | 0.16 | 0.04 | 0.36 | 0.69 | Upgrade
|
| EPS Growth | - | - | 294.91% | -88.89% | -47.83% | -40.00% | Upgrade
|
| Free Cash Flow | 61.4 | 33.95 | -42.7 | -33.3 | 18.21 | 25.62 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 0.99 | -1.23 | -0.96 | 0.52 | 0.73 | Upgrade
|
| Operating Margin | -38.61% | -35.73% | 25.43% | 32.05% | 28.86% | 24.20% | Upgrade
|
| Profit Margin | -83.70% | -77.85% | 3.54% | 0.77% | 7.18% | 13.50% | Upgrade
|
| Free Cash Flow Margin | 63.22% | 32.44% | -27.76% | -18.32% | 10.35% | 14.42% | Upgrade
|
| Effective Tax Rate | - | - | 79.02% | 90.97% | 63.34% | 48.91% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.