Bayport Management Ltd (MUSE:BAYP.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR · Price in USD
4.470
0.00 (0.00%)
At close: May 28, 2025

Bayport Management Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
359.46367.16371.96371.82354.21352.78
Upgrade
Total Interest Expense
243.19248.17219.18191171.72163.62
Upgrade
Net Interest Income
116.27118.99152.79180.82182.5189.16
Upgrade
Gain (Loss) on Sale of Investments
---2.79--
Upgrade
Other Revenue
8.879.0415.1114.412.326.68
Upgrade
Revenue Before Loan Losses
125.13128.03167.89198.02194.81195.84
Upgrade
Provision for Loan Losses
28.0223.3814.0616.218.9118.19
Upgrade
Revenue
97.11104.66153.84181.81175.91177.65
Upgrade
Revenue Growth (YoY)
-32.89%-31.97%-15.39%3.36%-0.98%-23.51%
Upgrade
Salaries & Employee Benefits
43.2943.2938.9844.4753.0556.27
Upgrade
Cost of Services Provided
78.8482.2759.4456.6856.4953.95
Upgrade
Other Operating Expenses
3.737.736.2512.134.0312.35
Upgrade
Total Operating Expenses
134.61142.05114.71123.54125.14134.65
Upgrade
Operating Income
-37.5-37.3939.1258.2850.7743
Upgrade
Earnings From Equity Investments
-1.17-1.31-1.23-0.22-0.50.48
Upgrade
Currency Exchange Gain (Loss)
-3.98-4-2.2-0.27-2.317.92
Upgrade
EBT Excluding Unusual Items
-46.69-46.7531.1253.7944.2848.28
Upgrade
Gain (Loss) on Sale of Investments
----0.16-
Upgrade
Impairment of Goodwill
---0.36---
Upgrade
Other Unusual Items
----16.84--
Upgrade
Pretax Income
-55.82-55.8830.7636.9744.3546.91
Upgrade
Income Tax Expense
24.2224.5124.3133.6328.0922.94
Upgrade
Earnings From Continuing Ops.
-80.04-80.386.453.3416.2623.97
Upgrade
Earnings From Discontinued Ops.
-----5.12
Upgrade
Net Income to Company
-80.04-80.386.453.3416.2629.09
Upgrade
Minority Interest in Earnings
-1.24-1.09-1.01-1.95-3.63-5.1
Upgrade
Net Income
-81.28-81.475.441.3912.6323.99
Upgrade
Net Income to Common
-81.28-81.475.441.3912.6323.99
Upgrade
Net Income Growth
--290.68%-88.98%-47.36%-40.20%
Upgrade
Shares Outstanding (Basic)
343434343435
Upgrade
Shares Outstanding (Diluted)
343435353535
Upgrade
Shares Change (YoY)
--0.70%0.08%-0.28%-0.36%-0.13%
Upgrade
EPS (Basic)
-2.36-2.370.160.040.370.69
Upgrade
EPS (Diluted)
-2.37-2.370.160.040.360.69
Upgrade
EPS Growth
--294.91%-88.89%-47.83%-40.00%
Upgrade
Free Cash Flow
61.433.95-42.7-33.318.2125.62
Upgrade
Free Cash Flow Per Share
1.780.99-1.23-0.960.520.73
Upgrade
Operating Margin
-38.61%-35.73%25.43%32.05%28.86%24.20%
Upgrade
Profit Margin
-83.70%-77.85%3.54%0.77%7.18%13.50%
Upgrade
Free Cash Flow Margin
63.22%32.44%-27.76%-18.32%10.35%14.42%
Upgrade
Effective Tax Rate
--79.02%90.97%63.34%48.91%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.
OSZAR »