Li Auto Inc. (LI)
NASDAQ: LI · Real-Time Price · USD
29.27
-0.19 (-0.64%)
At close: Jun 5, 2025, 4:00 PM
29.49
+0.22 (0.75%)
Pre-market: Jun 6, 2025, 7:16 AM EDT

Li Auto Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
144,753144,460123,85145,28727,0109,457
Upgrade
Revenue Growth (YoY)
10.75%16.64%173.48%67.67%185.62%3225.49%
Upgrade
Cost of Revenue
115,063114,80496,35536,49621,2487,907
Upgrade
Gross Profit
29,69029,65627,4978,7905,7611,549
Upgrade
Selling, General & Admin
11,78312,2299,7685,6653,5451,107
Upgrade
Research & Development
10,53611,07110,5866,7803,2331,081
Upgrade
Other Operating Expenses
-504.45-663.66-264.21---
Upgrade
Operating Expenses
21,81522,63720,09012,4456,7792,188
Upgrade
Operating Income
7,8767,0197,407-3,655-1,017-638.96
Upgrade
Interest Expense
-207.38-187.76-86.25-106.34-63.24-66.92
Upgrade
Interest & Investment Income
1,2671,8202,083976.23740.43254.92
Upgrade
Other Non Operating Income (Expenses)
478.85664.31,048625.63187.32292.46
Upgrade
EBT Excluding Unusual Items
9,4149,31610,452-2,159-152.81-158.5
Upgrade
Asset Writedown
------30.38
Upgrade
Pretax Income
9,4149,31610,452-2,159-152.81-188.88
Upgrade
Income Tax Expense
1,3141,270-1,357-127.01168.64-22.85
Upgrade
Earnings From Continuing Operations
8,1018,04511,809-2,032-321.46-166.03
Upgrade
Earnings From Discontinued Operations
-----14.37
Upgrade
Net Income to Company
8,1018,04511,809-2,032-321.46-151.66
Upgrade
Minority Interest in Earnings
-10.65-12.9-104.9920.13--
Upgrade
Net Income
8,0908,03211,704-2,012-321.46-151.66
Upgrade
Preferred Dividends & Other Adjustments
-----640.33
Upgrade
Net Income to Common
8,0908,03211,704-2,012-321.46-791.99
Upgrade
Net Income Growth
-28.83%-31.37%----
Upgrade
Shares Outstanding (Basic)
999997984971927435
Upgrade
Shares Outstanding (Diluted)
1,0651,0651,058971927435
Upgrade
Shares Change (YoY)
0.39%0.66%8.97%4.74%113.02%241.18%
Upgrade
EPS (Basic)
8.108.0611.90-2.07-0.35-1.82
Upgrade
EPS (Diluted)
7.637.5811.10-2.08-0.35-1.82
Upgrade
EPS Growth
-28.86%-31.73%----
Upgrade
Free Cash Flow
9,8458,20344,1862,2524,8962,465
Upgrade
Free Cash Flow Per Share
9.247.7141.782.325.285.67
Upgrade
Gross Margin
20.51%20.53%22.20%19.41%21.33%16.38%
Upgrade
Operating Margin
5.44%4.86%5.98%-8.07%-3.77%-6.76%
Upgrade
Profit Margin
5.59%5.56%9.45%-4.44%-1.19%-8.38%
Upgrade
Free Cash Flow Margin
6.80%5.68%35.68%4.97%18.13%26.06%
Upgrade
EBITDA
11,24710,0779,212-2,441-426.92-317.96
Upgrade
EBITDA Margin
7.77%6.98%7.44%-5.39%-1.58%-3.36%
Upgrade
D&A For EBITDA
3,3713,0581,8051,214590.4321
Upgrade
EBIT
7,8767,0197,407-3,655-1,017-638.96
Upgrade
EBIT Margin
5.44%4.86%5.98%-8.07%-3.77%-6.76%
Upgrade
Effective Tax Rate
13.95%13.64%----
Upgrade
Revenue as Reported
144,753144,460123,85145,28727,0109,457
Upgrade
Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q
OSZAR »